GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Amazon.com Inc (MEX:AMZ N) » Definitions » Cyclically Adjusted FCF per Share

Amazon.com (MEX:AMZ N) Cyclically Adjusted FCF per Share : MXN22.52 (As of Jun. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Amazon.com Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amazon.com's adjusted free cash flow per share for the three months ended in Jun. 2024 was MXN13.107. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN22.52 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Amazon.com's average Cyclically Adjusted FCF Growth Rate was 61.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Amazon.com was 100.00% per year. The lowest was 2.30% per year. And the median was 27.70% per year.

As of today (2024-09-25), Amazon.com's current stock price is MXN3738.44. Amazon.com's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was MXN22.52. Amazon.com's Cyclically Adjusted Price-to-FCF of today is 166.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amazon.com was 251.59. The lowest was 80.76. And the median was 160.45.


Amazon.com Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Amazon.com's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Amazon.com Cyclically Adjusted FCF per Share Chart

Amazon.com Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.02 19.22 17.87 14.40 17.67

Amazon.com Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.02 14.78 17.67 18.98 22.52

Competitive Comparison of Amazon.com's Cyclically Adjusted FCF per Share

For the Internet Retail subindustry, Amazon.com's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amazon.com's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Amazon.com's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amazon.com's Cyclically Adjusted Price-to-FCF falls into.



Amazon.com Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amazon.com's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=13.107/132.5538*132.5538
=13.107

Current CPI (Jun. 2024) = 132.5538.

Amazon.com Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.563 100.428 0.743
201412 8.834 99.070 11.820
201503 -3.885 99.621 -5.169
201506 1.292 100.684 1.701
201509 2.501 100.392 3.302
201512 12.223 99.792 16.236
201603 -5.604 100.470 -7.394
201606 3.574 101.688 4.659
201609 5.617 101.861 7.310
201612 16.608 101.863 21.612
201703 -7.238 102.862 -9.327
201706 1.354 103.349 1.737
201709 1.291 104.136 1.643
201712 17.301 104.011 22.049
201803 -8.918 105.290 -11.227
201806 8.265 106.317 10.305
201809 9.774 106.507 12.164
201812 25.021 105.998 31.290
201903 -2.790 107.251 -3.448
201906 10.609 108.070 13.013
201909 6.258 108.329 7.657
201912 26.685 108.420 32.625
202003 -8.645 108.902 -10.523
202006 29.809 108.767 36.328
202009 1.944 109.815 2.347
202012 30.284 109.897 36.528
202103 -15.677 111.754 -18.595
202106 -3.044 114.631 -3.520
202109 -16.824 115.734 -19.269
202112 6.262 117.630 7.056
202203 -34.730 121.301 -37.952
202206 -13.364 125.017 -14.170
202209 -9.685 125.227 -10.252
202212 23.995 125.222 25.400
202303 -16.408 127.348 -17.079
202306 8.238 128.729 8.483
202309 14.416 129.860 14.715
202312 44.590 129.419 45.670
202403 6.321 131.776 6.358
202406 13.107 132.554 13.107

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Amazon.com  (MEX:AMZ N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amazon.com's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3738.44/22.52
=166.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amazon.com was 251.59. The lowest was 80.76. And the median was 160.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amazon.com Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Amazon.com's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Amazon.com Business Description

Address
410 Terry Avenue North, Seattle, WA, USA, 98109-5210
Amazon is a leading online retailer and one of the highest-grossing e-commerce aggregators, with $386 billion in net sales and approximately $578 billion in estimated physical/digital online gross merchandise volume in 2021. Retail-related revenue represents approximately 80% of the total, followed by Amazon Web Services' cloud computing, storage, database, and other offerings (10%-15%), advertising services (5%), and other. International segments constitute 25%-30% of Amazon's non-AWS sales, led by Germany, the United Kingdom, and Japan.

Amazon.com Headlines

No Headlines